ALIDS.PA
Idsud SA
Price:  
190.00 
EUR
Volume:  
3.00
France | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALIDS.PA WACC - Weighted Average Cost of Capital

The WACC of Idsud SA (ALIDS.PA) is 8.3%.

The Cost of Equity of Idsud SA (ALIDS.PA) is 8.50%.
The Cost of Debt of Idsud SA (ALIDS.PA) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.70% 8.50%
Tax rate 3.60% - 4.60% 4.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.5% 8.3%
WACC

ALIDS.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.75 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.70%
Tax rate 3.60% 4.60%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%