The Discounted Cash Flow (DCF) valuation of Alimak Group AB (publ) (ALIG.ST) is 132.96 SEK. With the latest stock price at 116.00 SEK, the upside of Alimak Group AB (publ) based on DCF is 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 82.60 - 281.33 | 132.96 |
| Upside | -28.8% - 142.5% | 14.6% |