The WACC of Alimak Group AB (publ) (ALIG.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.10% | 8.00% |
| Tax rate | 23.50% - 24.10% | 23.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.9% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.10% |
| Tax rate | 23.50% | 24.10% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.9% |
| Selected WACC | 7.0% | |