The Discounted Cash Flow (DCF) valuation of Integragen SA (ALINT.PA) is (0.59) EUR. With the latest stock price at 0.54 EUR, the upside of Integragen SA based on DCF is -210.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.27) - (0.18) | (0.59) |
| Upside | -898.9% - -133.4% | -210.1% |