ALINT.PA
Integragen SA
Price:  
0.48 
EUR
Volume:  
2,695.00
France | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALINT.PA WACC - Weighted Average Cost of Capital

The WACC of Integragen SA (ALINT.PA) is 6.8%.

The Cost of Equity of Integragen SA (ALINT.PA) is 7.60%.
The Cost of Debt of Integragen SA (ALINT.PA) is 5.00%.

Range Selected
Cost of equity 6.00% - 9.20% 7.60%
Tax rate 17.20% - 22.50% 19.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.1% 6.8%
WACC

ALINT.PA WACC calculation

Category Low High
Long-term bond rate 1.7% 2.2%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.82 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.20%
Tax rate 17.20% 22.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.1%
Selected WACC 6.8%