ALISP.PA
Antevenio SA
Price:  
2.82 
EUR
Volume:  
158.00
Spain | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALISP.PA WACC - Weighted Average Cost of Capital

The WACC of Antevenio SA (ALISP.PA) is 5.3%.

The Cost of Equity of Antevenio SA (ALISP.PA) is 5.60%.
The Cost of Debt of Antevenio SA (ALISP.PA) is 5.00%.

Range Selected
Cost of equity 4.60% - 6.60% 5.60%
Tax rate 9.60% - 15.20% 12.40%
Cost of debt 4.20% - 5.80% 5.00%
WACC 4.4% - 6.2% 5.3%
WACC

ALISP.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.28 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 6.60%
Tax rate 9.60% 15.20%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.20% 5.80%
After-tax WACC 4.4% 6.2%
Selected WACC 5.3%