The Discounted Cash Flow (DCF) valuation of IT Link SA (ALITL.PA) is 30.75 EUR. With the latest stock price at 26.95 EUR, the upside of IT Link SA based on DCF is 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.88 - 64.83 | 30.75 |
| Upside | -22.5% - 140.5% | 14.1% |