The WACC of IT Link SA (ALITL.PA) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.60% | 8.65% |
| Tax rate | 29.90% - 33.70% | 31.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 9.4% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.63 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.60% |
| Tax rate | 29.90% | 33.70% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 9.4% |
| Selected WACC | 7.8% | |