ALJXR.PA
Archos SA
Price:  
0.20 
EUR
Volume:  
47,719.00
France | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALJXR.PA Intrinsic Value

349.50 %
Upside

What is the intrinsic value of ALJXR.PA?

As of 2025-11-19, the Intrinsic Value of Archos SA (ALJXR.PA) is 0.88 EUR. This ALJXR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.20 EUR, the upside of Archos SA is 349.50%.

The range of the Intrinsic Value is 0.77 - 1.03 EUR

Is ALJXR.PA undervalued or overvalued?

Based on its market price of 0.20 EUR and our intrinsic valuation, Archos SA (ALJXR.PA) is undervalued by 349.50%.

0.20 EUR
Stock Price
0.88 EUR
Intrinsic Value
Intrinsic Value Details

ALJXR.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.77 - 1.03 0.88 349.5%
DCF (Growth 10y) 0.83 - 1.09 0.94 382.7%
DCF (EBITDA 5y) 0.63 - 0.87 0.70 260.6%
DCF (EBITDA 10y) 0.75 - 1.00 0.83 326.9%
Fair Value 0.07 - 0.07 0.07 -65.81%
P/E 0.19 - 0.72 0.42 114.1%
EV/EBITDA 0.24 - 0.61 0.37 88.4%
EPV 0.35 - 0.42 0.39 98.5%
DDM - Stable 0.08 - 0.14 0.11 -43.7%
DDM - Multi 0.28 - 0.43 0.35 77.0%

ALJXR.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11.32
Beta 1.04
Outstanding shares (mil) 58.05
Enterprise Value (mil) 9.35
Market risk premium 5.82%
Cost of Equity 10.81%
Cost of Debt 5.00%
WACC 8.34%