The WACC of Archos SA (ALJXR.PA) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.10% | 10.45% |
| Tax rate | 0.50% - 1.40% | 0.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.5% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.99 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.10% |
| Tax rate | 0.50% | 1.40% |
| Debt/Equity ratio | 1.75 | 1.75 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.5% |
| Selected WACC | 6.9% | |