The WACC of Kalray SA (ALKAL.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.00% | 8.35% |
| Tax rate | 20.50% - 20.80% | 20.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.64 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.00% |
| Tax rate | 20.50% | 20.80% |
| Debt/Equity ratio | 0.35 | 0.35 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.2% | |