The WACC of Klarsen SA (ALKLA.PA) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.40% | 7.95% |
| Tax rate | 8.80% - 16.90% | 12.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 9.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.6 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.40% |
| Tax rate | 8.80% | 16.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 9.0% |
| Selected WACC | 7.7% | |