The WACC of Kerlink SA (ALKLK.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.60% - 8.60% | 6.60% |
| Tax rate | 0.60% - 0.70% | 0.65% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.1% - 7.3% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.28 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 8.60% |
| Tax rate | 0.60% | 0.70% |
| Debt/Equity ratio | 3.37 | 3.37 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.1% | 7.3% |
| Selected WACC | 5.7% | |