ALL
Allstate Corp
Price:  
190.87 
USD
Volume:  
1,104,886.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allstate WACC - Weighted Average Cost of Capital

The WACC of Allstate Corp (ALL) is 7.4%.

The Cost of Equity of Allstate Corp (ALL) is 7.95%.
The Cost of Debt of Allstate Corp (ALL) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.00% 7.95%
Tax rate 20.40% - 22.90% 21.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.3% 7.4%
WACC

Allstate WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.00%
Tax rate 20.40% 22.90%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%