ALL
Allstate Corp
Price:  
169.17 
USD
Volume:  
1,913,428.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allstate WACC - Weighted Average Cost of Capital

The WACC of Allstate Corp (ALL) is 6.3%.

The Cost of Equity of Allstate Corp (ALL) is 6.75%.
The Cost of Debt of Allstate Corp (ALL) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.80% 6.75%
Tax rate 20.40% - 22.90% 21.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.2% 6.3%
WACC

Allstate WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.80%
Tax rate 20.40% 22.90%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.2%
Selected WACC 6.3%