The WACC of Groupe LDLC SA (ALLDL.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.10% | 6.70% |
| Tax rate | 31.00% - 38.80% | 34.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.1% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.4 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.10% |
| Tax rate | 31.00% | 38.80% |
| Debt/Equity ratio | 0.64 | 0.64 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.1% |
| Selected WACC | 5.3% | |