ALLE
Allegion PLC
Price:  
148.11 
USD
Volume:  
411,792.00
Ireland | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allegion Intrinsic Value

-5.60 %
Upside

What is the intrinsic value of Allegion?

As of 2025-07-05, the Intrinsic Value of Allegion PLC (ALLE) is 139.89 USD. This Allegion valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 148.11 USD, the upside of Allegion PLC is -5.60%.

The range of the Intrinsic Value is 107.24 - 200.45 USD

Is Allegion undervalued or overvalued?

Based on its market price of 148.11 USD and our intrinsic valuation, Allegion PLC (ALLE) is overvalued by 5.60%.

148.11 USD
Stock Price
139.89 USD
Intrinsic Value
Intrinsic Value Details

Allegion Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 107.24 - 200.45 139.89 -5.6%
DCF (Growth 10y) 129.99 - 228.13 164.69 11.2%
DCF (EBITDA 5y) 126.12 - 153.22 141.30 -4.6%
DCF (EBITDA 10y) 146.99 - 186.58 167.44 13.0%
Fair Value 79.90 - 79.90 79.90 -46.05%
P/E 143.19 - 150.47 146.95 -0.8%
EV/EBITDA 101.71 - 119.50 110.44 -25.4%
EPV 60.08 - 80.94 70.51 -52.4%
DDM - Stable 52.25 - 123.57 87.91 -40.6%
DDM - Multi 81.05 - 146.38 104.09 -29.7%

Allegion Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 12,744.86
Beta 0.71
Outstanding shares (mil) 86.05
Enterprise Value (mil) 14,247.36
Market risk premium 4.60%
Cost of Equity 9.47%
Cost of Debt 5.00%
WACC 8.78%