The WACC of Allegion PLC (ALLE) is 9.4%.
Range | Selected | |
Cost of equity | 9.10% - 11.60% | 10.35% |
Tax rate | 11.80% - 13.00% | 12.40% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 8.3% - 10.5% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.60% |
Tax rate | 11.80% | 13.00% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 8.3% | 10.5% |
Selected WACC | 9.4% | |