ALLE
Allegion PLC
Price:  
122.60 
USD
Volume:  
407,752.00
Ireland | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allegion WACC - Weighted Average Cost of Capital

The WACC of Allegion PLC (ALLE) is 9.8%.

The Cost of Equity of Allegion PLC (ALLE) is 10.90%.
The Cost of Debt of Allegion PLC (ALLE) is 4.55%.

Range Selected
Cost of equity 9.50% - 12.30% 10.90%
Tax rate 11.80% - 13.00% 12.40%
Cost of debt 4.00% - 5.10% 4.55%
WACC 8.5% - 11.0% 9.8%
WACC

Allegion WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.30%
Tax rate 11.80% 13.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 5.10%
After-tax WACC 8.5% 11.0%
Selected WACC 9.8%