The WACC of Allegion PLC (ALLE) is 9.2%.
Range | Selected | |
Cost of equity | 8.60% - 11.50% | 10.05% |
Tax rate | 11.80% - 13.00% | 12.40% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 7.9% - 10.4% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.50% |
Tax rate | 11.80% | 13.00% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 7.9% | 10.4% |
Selected WACC | 9.2% | |