The WACC of Alleima AB (ALLEI.ST) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.80% | 7.55% |
| Tax rate | 23.90% - 27.20% | 25.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.2% - 8.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.80% |
| Tax rate | 23.90% | 27.20% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.2% | 8.7% |
| Selected WACC | 7.4% | |