ALLK
Allakos Inc
Price:  
1.05 
USD
Volume:  
303,828.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allakos WACC - Weighted Average Cost of Capital

The WACC of Allakos Inc (ALLK) is 8.7%.

The Cost of Equity of Allakos Inc (ALLK) is 13.80%.
The Cost of Debt of Allakos Inc (ALLK) is 5.00%.

Range Selected
Cost of equity 11.50% - 16.10% 13.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.9% 8.7%
WACC

Allakos WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.66 2.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 16.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.9%
Selected WACC 8.7%