ALLOG.PA
Logic Instrument SA
Price:  
0.90 
EUR
Volume:  
1,102.00
France | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALLOG.PA WACC - Weighted Average Cost of Capital

The WACC of Logic Instrument SA (ALLOG.PA) is 6.5%.

The Cost of Equity of Logic Instrument SA (ALLOG.PA) is 8.30%.
The Cost of Debt of Logic Instrument SA (ALLOG.PA) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.50% 8.30%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.3% 6.5%
WACC

ALLOG.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.7 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.50%
Tax rate 25.90% 27.10%
Debt/Equity ratio 0.61 0.61
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.3%
Selected WACC 6.5%