The WACC of Installux SA (ALLUX.PA) is 5.9%.
Range | Selected | |
Cost of equity | 5.40% - 8.10% | 6.75% |
Tax rate | 26.50% - 26.70% | 26.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 6.9% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.33 | 0.53 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.40% | 8.10% |
Tax rate | 26.50% | 26.70% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 6.9% |
Selected WACC | 5.9% | |