The WACC of Alpha MOS SA (ALM.PA) is 6.6%.
Range | Selected | |
Cost of equity | 5.40% - 8.20% | 6.80% |
Tax rate | -% - 0.20% | 0.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 7.9% | 6.6% |
Category | Low | High |
Long-term bond rate | 2.6% | 3.1% |
Equity market risk premium | 5.2% | 6.2% |
Adjusted beta | 0.34 | 0.58 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.40% | 8.20% |
Tax rate | -% | 0.20% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 7.9% |
Selected WACC | 6.6% | |