The WACC of ALM Equity AB (ALM.ST) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.00% | 6.10% |
| Tax rate | 1.00% - 1.30% | 1.15% |
| Cost of debt | 4.70% - 7.00% | 5.85% |
| WACC | 4.8% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.52 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.00% |
| Tax rate | 1.00% | 1.30% |
| Debt/Equity ratio | 1.55 | 1.55 |
| Cost of debt | 4.70% | 7.00% |
| After-tax WACC | 4.8% | 7.0% |
| Selected WACC | 5.9% | |