The WACC of Makheia Group SA (ALMAK.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 6.90% | 6.15% |
| Tax rate | 5.20% - 6.50% | 5.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 6.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.36 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 6.90% |
| Tax rate | 5.20% | 6.50% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 6.8% |
| Selected WACC | 6.1% | |