The WACC of Mon Courtier Energie SAS (ALMCE.PA) is 4.9%.
| Range | Selected | |
| Cost of equity | 4.00% - 5.80% | 4.90% |
| Tax rate | 22.70% - 23.80% | 23.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 5.8% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.17 | 0.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.00% | 5.80% |
| Tax rate | 22.70% | 23.80% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 5.8% |
| Selected WACC | 4.9% | |