The WACC of Mgi Digital Technology SA (ALMDG.PA) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.00% | 7.75% |
| Tax rate | 17.70% - 21.90% | 19.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.5% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.61 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.00% |
| Tax rate | 17.70% | 21.90% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.5% |
| Selected WACC | 7.4% | |