The WACC of Median Technologies SA (ALMDT.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.20% - 6.60% | 5.40% |
| Tax rate | 0.30% - 1.10% | 0.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 6.2% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.2 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 6.60% |
| Tax rate | 0.30% | 1.10% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 6.2% |
| Selected WACC | 5.3% | |