The WACC of Mecelec Composites SA (ALMEC.PA) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.80% | 10.15% |
| Tax rate | 17.70% - 46.10% | 31.90% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 5.5% - 8.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.93 | 1.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.80% |
| Tax rate | 17.70% | 46.10% |
| Debt/Equity ratio | 0.86 | 0.86 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 5.5% | 8.5% |
| Selected WACC | 7.0% | |