ALMIC.PA
Micropole SA
Price:  
3.12 
EUR
Volume:  
1,117.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALMIC.PA WACC - Weighted Average Cost of Capital

The WACC of Micropole SA (ALMIC.PA) is 6.4%.

The Cost of Equity of Micropole SA (ALMIC.PA) is 7.25%.
The Cost of Debt of Micropole SA (ALMIC.PA) is 5.05%.

Range Selected
Cost of equity 5.30% - 9.20% 7.25%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.7% - 8.0% 6.4%
WACC

ALMIC.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.4 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 9.20%
Tax rate 25.90% 27.10%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 6.10%
After-tax WACC 4.7% 8.0%
Selected WACC 6.4%