The WACC of Micropole SA (ALMIC.PA) is 6.5%.
Range | Selected | |
Cost of equity | 5.60% - 9.20% | 7.40% |
Tax rate | 25.90% - 27.10% | 26.50% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 4.9% - 8.0% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.45 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 9.20% |
Tax rate | 25.90% | 27.10% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 4.9% | 8.0% |
Selected WACC | 6.5% | |