The Discounted Cash Flow (DCF) valuation of M2i SA (ALMII.PA) is 5.45 EUR. With the latest stock price at 3.48 EUR, the upside of M2i SA based on DCF is 56.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.46 - 7.05 | 5.45 |
| Upside | 28.2% - 102.5% | 56.5% |