ALMII.PA
M2i SA
Price:  
3.48 
EUR
Volume:  
471.00
France | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALMII.PA WACC - Weighted Average Cost of Capital

The WACC of M2i SA (ALMII.PA) is 5.8%.

The Cost of Equity of M2i SA (ALMII.PA) is 6.45%.
The Cost of Debt of M2i SA (ALMII.PA) is 5.00%.

Range Selected
Cost of equity 5.10% - 7.80% 6.45%
Tax rate 6.70% - 18.30% 12.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.7% 5.8%
WACC

ALMII.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.37 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.80%
Tax rate 6.70% 18.30%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.7%
Selected WACC 5.8%