The Discounted Cash Flow (DCF) valuation of Madvertise SA (ALMNG.PA) is 0.58 EUR. With the latest stock price at 0.42 EUR, the upside of Madvertise SA based on DCF is 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.37 - 1.04 | 0.58 |
| Upside | -12.2% - 146.8% | 37.4% |