ALMNG.PA
Madvertise SA
Price:  
0.42 
EUR
Volume:  
50.00
France | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALMNG.PA WACC - Weighted Average Cost of Capital

The WACC of Madvertise SA (ALMNG.PA) is 7.0%.

The Cost of Equity of Madvertise SA (ALMNG.PA) is 7.60%.
The Cost of Debt of Madvertise SA (ALMNG.PA) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 7.70% - 10.00% 8.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.9% 7.0%
WACC

ALMNG.PA WACC calculation

Category Low High
Long-term bond rate 3.1% 3.6%
Equity market risk premium 6.2% 7.2%
Adjusted beta 0.54 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 7.70% 10.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.9%
Selected WACC 7.0%