The WACC of Madvertise SA (ALMNG.PA) is 7.0%.
Range | Selected | |
Cost of equity | 6.50% - 8.70% | 7.60% |
Tax rate | 7.70% - 10.00% | 8.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.1% - 7.9% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.1% | 3.6% |
Equity market risk premium | 6.2% | 7.2% |
Adjusted beta | 0.54 | 0.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.70% |
Tax rate | 7.70% | 10.00% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.1% | 7.9% |
Selected WACC | 7.0% | |