The WACC of Moulinvest SA (ALMOU.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.70% | 7.75% |
| Tax rate | 26.30% - 27.00% | 26.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.3% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.48 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.70% |
| Tax rate | 26.30% | 27.00% |
| Debt/Equity ratio | 1.31 | 1.31 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.3% |
| Selected WACC | 5.4% | |