ALMOU.PA
Moulinvest SA
Price:  
12.50 
EUR
Volume:  
1,060.00
France | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALMOU.PA WACC - Weighted Average Cost of Capital

The WACC of Moulinvest SA (ALMOU.PA) is 5.4%.

The Cost of Equity of Moulinvest SA (ALMOU.PA) is 7.75%.
The Cost of Debt of Moulinvest SA (ALMOU.PA) is 5.00%.

Range Selected
Cost of equity 5.80% - 9.70% 7.75%
Tax rate 26.30% - 27.00% 26.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.3% 5.4%
WACC

ALMOU.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.48 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 9.70%
Tax rate 26.30% 27.00%
Debt/Equity ratio 1.31 1.31
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.3%
Selected WACC 5.4%