ALNLF.PA
Neolife SA
Price:  
0.08 
EUR
Volume:  
64,546.00
France | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALNLF.PA WACC - Weighted Average Cost of Capital

The WACC of Neolife SA (ALNLF.PA) is 7.7%.

The Cost of Equity of Neolife SA (ALNLF.PA) is 8.45%.
The Cost of Debt of Neolife SA (ALNLF.PA) is 5.00%.

Range Selected
Cost of equity 6.10% - 10.80% 8.45%
Tax rate 16.00% - 17.20% 16.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 9.7% 7.7%
WACC

ALNLF.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.54 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 10.80%
Tax rate 16.00% 17.20%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 9.7%
Selected WACC 7.7%