The WACC of Novacyt SA (ALNOV.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.30% | 6.35% |
| Tax rate | 4.80% - 8.00% | 6.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 6.6% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.42 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.30% |
| Tax rate | 4.80% | 8.00% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 6.6% |
| Selected WACC | 5.9% | |