ALNOX.PA
NOXXON Pharma NV
Price:  
0.05 
EUR
Volume:  
4,204,380.00
Germany | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALNOX.PA WACC - Weighted Average Cost of Capital

The WACC of NOXXON Pharma NV (ALNOX.PA) is 8.8%.

The Cost of Equity of NOXXON Pharma NV (ALNOX.PA) is 8.80%.
The Cost of Debt of NOXXON Pharma NV (ALNOX.PA) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.30% 8.80%
Tax rate 29.80% - 31.80% 30.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 10.3% 8.8%
WACC

ALNOX.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.9 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.30%
Tax rate 29.80% 31.80%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 10.3%
Selected WACC 8.8%