The WACC of Energisme SAS (ALNRG.PA) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.70% | 8.20% |
| Tax rate | 6.10% - 7.30% | 6.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 1.7% | 2.2% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.97 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.70% |
| Tax rate | 6.10% | 7.30% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 7.8% |
| Selected WACC | 6.9% | |