ALNSC.PA
NSC Groupe SA
Price:  
61.50 
EUR
Volume:  
113.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALNSC.PA WACC - Weighted Average Cost of Capital

The WACC of NSC Groupe SA (ALNSC.PA) is 5.8%.

The Cost of Equity of NSC Groupe SA (ALNSC.PA) is 6.45%.
The Cost of Debt of NSC Groupe SA (ALNSC.PA) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.60% 6.45%
Tax rate 3.10% - 8.30% 5.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.4% 5.8%
WACC

ALNSC.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.39 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.60%
Tax rate 3.10% 8.30%
Debt/Equity ratio 0.64 0.64
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.4%
Selected WACC 5.8%