ALNTG.PA
Netgem SA
Price:  
0.95 
EUR
Volume:  
14,406.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALNTG.PA WACC - Weighted Average Cost of Capital

The WACC of Netgem SA (ALNTG.PA) is 7.9%.

The Cost of Equity of Netgem SA (ALNTG.PA) is 8.10%.
The Cost of Debt of Netgem SA (ALNTG.PA) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.80% 8.10%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 9.4% 7.9%
WACC

ALNTG.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.59 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.80%
Tax rate 25.90% 27.10%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 9.4%
Selected WACC 7.9%