The Discounted Cash Flow (DCF) valuation of Nextedia SA (ALNXT.PA) is 0.54 EUR. With the latest stock price at 0.42 EUR, the upside of Nextedia SA based on DCF is 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.3% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.45 - 0.68 | 0.54 |
| Upside | 5.2% - 59.4% | 26.6% |