ALNXT.PA
Nextedia SA
Price:  
0.42 
EUR
Volume:  
47,454.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALNXT.PA WACC - Weighted Average Cost of Capital

The WACC of Nextedia SA (ALNXT.PA) is 6.7%.

The Cost of Equity of Nextedia SA (ALNXT.PA) is 8.00%.
The Cost of Debt of Nextedia SA (ALNXT.PA) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.20% 8.00%
Tax rate 9.70% - 21.60% 15.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.3% 6.7%
WACC

ALNXT.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.65 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.20%
Tax rate 9.70% 21.60%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.3%
Selected WACC 6.7%