The Discounted Cash Flow (DCF) valuation of Alnylam Pharmaceuticals Inc (ALNY) is (177.28) USD. With the latest stock price at 400.69 USD, the upside of Alnylam Pharmaceuticals Inc based on DCF is -144.2%.
Based on the latest price of 400.69 USD and our DCF valuation, Alnylam Pharmaceuticals Inc (ALNY) is a sell. selling Alnylam stocks now will result in a potential gain of 144.2%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (376.95) - (117.18) | (177.28) |
| Upside | -194.1% - -129.2% | -144.2% |