ALNY
Alnylam Pharmaceuticals Inc
Price:  
268.95 
USD
Volume:  
1,040,950.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alnylam WACC - Weighted Average Cost of Capital

The WACC of Alnylam Pharmaceuticals Inc (ALNY) is 8.5%.

The Cost of Equity of Alnylam Pharmaceuticals Inc (ALNY) is 8.60%.
The Cost of Debt of Alnylam Pharmaceuticals Inc (ALNY) is 7.00%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.3% - 9.7% 8.5%
WACC

Alnylam WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.00% 7.00%
After-tax WACC 7.3% 9.7%
Selected WACC 8.5%