The WACC of Ober SA (ALOBR.PA) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 10.10% | 8.00% |
| Tax rate | 15.80% - 21.90% | 18.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.3% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.49 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 10.10% |
| Tax rate | 15.80% | 21.90% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.3% |
| Selected WACC | 6.2% | |