The WACC of Groupe Okwind SA (ALOKW.PA) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.80% | 9.95% |
| Tax rate | 7.40% - 11.40% | 9.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 9.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.87 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.80% |
| Tax rate | 7.40% | 11.40% |
| Debt/Equity ratio | 0.56 | 0.56 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 9.1% |
| Selected WACC | 8.0% | |