The WACC of Ordissimo SA (ALORD.PA) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.50% | 9.05% |
| Tax rate | 7.00% - 11.20% | 9.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 8.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.8 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.50% |
| Tax rate | 7.00% | 11.20% |
| Debt/Equity ratio | 0.57 | 0.57 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 8.3% |
| Selected WACC | 7.4% | |