The Discounted Cash Flow (DCF) valuation of Osmozis SAS (ALOSM.PA) is (31.48) EUR. With the latest stock price at 15.00 EUR, the upside of Osmozis SAS based on DCF is -309.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.6% | 4.8% |
| Long-term Growth Rate | 2.5% - 3.7% | 3.1% |
| Fair Price | (189.89) - (18.76) | (31.48) |
| Upside | -1366.0% - -225.1% | -309.9% |