ALOSM.PA
Osmozis SAS
Price:  
15.00 
EUR
Volume:  
938.00
France | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALOSM.PA WACC - Weighted Average Cost of Capital

The WACC of Osmozis SAS (ALOSM.PA) is 4.9%.

The Cost of Equity of Osmozis SAS (ALOSM.PA) is 5.15%.
The Cost of Debt of Osmozis SAS (ALOSM.PA) is 5.00%.

Range Selected
Cost of equity 4.20% - 6.10% 5.15%
Tax rate 19.10% - 24.50% 21.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 5.6% 4.9%
WACC

ALOSM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.2 0.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.20% 6.10%
Tax rate 19.10% 24.50%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 5.6%
Selected WACC 4.9%