The WACC of Plant Advanced Technologies PAT SA (ALPAT.PA) is 5.8%.
Range | Selected | |
Cost of equity | 5.20% - 7.80% | 6.50% |
Tax rate | 25.90% - 27.10% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.8% - 6.7% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.38 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 7.80% |
Tax rate | 25.90% | 27.10% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.8% | 6.7% |
Selected WACC | 5.8% | |